Metropolitan Government of Nashville and Davidson County
Comprehensive Annual Financial Report
Combining Statement of Changes in
General Long-term Debt Account Group

For the Year Ended June 30, 1999


    Balance
July 1, 1998

  Additions

  Retirements

          Debt
Service
Funds
Operations

  Balance
June 30, 1999

         
AMOUNT AVAILABLE IN DEBT SERVICE FUNDS:   GENERAL SERVICES DISTRICT
 
 
  General purposes     $ 47,598,270     $ -     $ -             $ 5,585,286     $ 53,183,556          
  School purposes     24,691,004     -     -             19,432,876     44,123,880          
  Correctional Facility Revenue Bonds     2,353,767     -     -             (16,954)     2,336,813          
  Stadium Project Revenue Bonds, Series 1996     3,373,379     -     -             24,307     3,397,686          
  Taxable Public Facility Revenue Bonds, Series 1998     -     -     -             1,110,189     1,110,189          
 
AMOUNT TO BE PROVIDED FOR RETIREMENT OF
LONG-TERM DEBT:
  General purposes     611,949,119     160,824,805     (50,686,131)             (5,585,286)     716,502,507          
  School purposes     257,452,467     77,316,221     (35,264,269)             (19,432,876)     280,071,543          
  Correctional Facility Revenue Bonds     18,266,233     -     (915,000)             16,954     17,368,187          
  Stadium Project Revenue Bonds, Series 1996     74,446,621     -     (1,195,000)             (24,307)     73,227,314          
  Taxable Public Facility Revenue Bonds, Series 1998     20,700,000     -     -             (1,110,189)     19,589,811          
 
 
 
 
 
 
        Total available and to be provided   $ 1,060,830,860   $ 238,141,026   $ (88,060,400)           $ -   $ 1,210,911,486          
 
 
 
 
 
 
DEBT PAYABLE:
  General obligation bonds:
    General purposes   $ 632,800,051   $ 133,288,342   $ (38,735,223)           $ -   $ 727,353,170          
    School purposes     226,050,935     53,474,949     (11,902,287)             -     267,623,597          
  Correctional Facility Revenue Bonds     20,620,000     -     (915,000)             -     19,705,000          
  Stadium Project Revenue Bonds, Series 1996     77,820,000     -     (1,195,000)             -     76,625,000          
  Taxable Public Facility Revenue Bonds, Series 1998     20,700,000     -     -             -     20,700,000          
  Other obligations payable:
    General purposes     26,747,338   # 27,536,463     (11,950,908)             -     42,332,893          
    School purposes     56,092,536     23,841,272     (23,361,982)             -     56,571,826          
 
 
 
 
 
 
        Total debt payable - General Services District   $ 1,060,830,860   $ 238,141,026   $ (88,060,400)           $ -   $ 1,210,911,486          
 
 
 
 
 
 
 
AMOUNT AVAILABLE IN DEBT SERVICE FUNDS:   URBAN SERVICES DISTRICT
 

 
  General purposes   $ 7,610,077   $ -   $ -           $ (91,272)   $ 7,518,805          
 
AMOUNT TO BE PROVIDED FOR RETIREMENT OF
LONG-TERM DEBT:
  General purposes     47,133,173     3,098,623     (8,268,279)             91,272     42,054,789          
 
 
 
 
 
 
        Total available and to be provided   $ 54,743,250   $ 3,098,623   $ (8,268,279)           $ -   $ 49,573,594          
 
 
 
 
 
 
DEBT PAYABLE:
  General obligation bonds   $ 49,244,014   $ 736,709   $ (5,997,490)           $ -   $ 43,983,233          
  Other obligations payable:                                                
    General purposes     5,499,236     2,361,914     (2,270,789)             -     5,590,361          
 
 
 
 
 
 
        Total debt payable - Urban Services District   $ 54,743,250   $ 3,098,623   $ (8,268,279)           $ -   $ 49,573,594          
 
 
 
 
 
 
 
AMOUNT AVAILABLE IN DEBT SERVICE FUNDS:   TOTAL GENERAL LONG-TERM DEBT
 

 
  General purposes   $ 55,208,347   $ -   $ -           $ 5,494,014   $ 60,702,361          
  School purposes     24,691,004     -     -             19,432,876     44,123,880          
  Correctional Facility Revenue Bonds     2,353,767     -     -             (16,954)     2,336,813          
  Stadium Project Revenue Bonds, Series 1996     3,373,379     -     -             24,307     3,397,686          
  Taxable Public Facility Revenue Bonds, Series 1998     -     -     -             1,110,189     1,110,189          
 
AMOUNT TO BE PROVIDED FOR RETIREMENT OF
LONG-TERM DEBT:
  General purposes     659,082,292     163,923,428     (58,954,410)             (5,494,014)     758,557,296          
  School purposes     257,452,467     77,316,221     (35,264,269)             (19,432,876)     280,071,543          
  Correctional Facility Revenue Bonds     18,266,233     -     (915,000)             16,954     17,368,187          
  Stadium Project Revenue Bonds, Series 1996     74,446,621     -     (1,195,000)             (24,307)     73,227,314          
  Taxable Public Facility Revenue Bonds, Series 1998     20,700,000     -     -             (1,110,189)     19,589,811          
 
 
 
 
 
 
        Total available and to be provided   $ 1,115,574,110   $ 241,239,649   $ (96,328,679)           $ -   $ 1,260,485,080          
 
 
 
 
 
 
DEBT PAYABLE:
  General obligation bonds:
    General purposes   $ 682,044,065   $ 134,025,051   $ (44,732,713)           $ -   $ 771,336,403          
    School purposes     226,050,935     53,474,949     (11,902,287)             -     267,623,597          
  Correctional Facility Revenue Bonds     20,620,000     -     (915,000)             -     19,705,000          
  Stadium Project Revenue Bonds, Series 1996     77,820,000     -     (1,195,000)             -     76,625,000          
  Taxable Public Facility Revenue Bonds, Series 1998     20,700,000     -     -             -     20,700,000          
  Other obligations payable:
    General purposes     32,246,574     29,898,377     (14,221,697)             -     47,923,254          
    School purposes     56,092,536     23,841,272     (23,361,982)             -     56,571,826          
 
 
 
 
 
 
        Total debt payable   $ 1,115,574,110   $ 241,239,649   $ (96,328,679)           $ -   $ 1,260,485,080          
 
 
 
 
 
 
 
The accompanying notes following the General Purpose Financial Statements are an integral part of this financial statement.

Previous Page Next Page Table of Contents


Finance Dept.  |   Department Directory  |   Metro Home Page
Site best viewed with Netscape 4.0+ or Internet Explorer 4.0+
Send comments, suggestions, or error reports to webmaster@nashville.gov
© 1999-2007, Metropolitan Government of Nashville and Davidson County